 |
 |
|
| This is a sample of a business report that you will receive. We compare your business and its finances to other businesses that are similar to yours. This will help you in your search for the right price for a business. |
|
|
 |
| For Sale Comparables Analysis |
|
| Prepared for: Indigo, LLC |
| Business
Category: Retail - Convenience
Stores |
| Refined: Location
of business: North Carolina |
|
|
|
| No. of
businesses in Gross Income analysis |
15 |
|
Average Asking Price |
$ 323,666.00 |
| Average
Gross Income |
$ 88,835.00 |
|
Average Gross income Multiplier |
3,64 |
| Median
Gross Income Multiplier |
2.75 |
|
Suggested Asking Price using the Gross
Income Multiplier ($ 1,260,000.00 * .31) |
$ 390,660.00 |
|
|
|
|
|
| No. of
businesses in Gross Income analysis |
15 |
|
Average Asking Price |
$ 323,666.00 |
| Average
Gross Income |
$ 88,835.00 |
|
Average Gross income Multiplier |
3,64 |
| Median
Gross Income Multiplier |
2.71 |
|
Suggested Asking Price using the Gross
Income Multiplier ($ 1,260,000.00 * .31) |
$ 233,060.00 |
|
|
|
|
For Sale Comparables used in This
Analysis |
|
| Date For Sale |
Price Gross |
Income (mutiplier) |
Cash Flow (multiplier) |
|
| Well established
gas/convenience. (Outer Banks NC) |
| 10/03/04 |
$ 250,000.00
|
$ 720,899.00 (.34) |
$ 92,186.00 (2.71) |
|
|
Auto Truck Plaza will sell
Quick! (Charotte, NC) |
|
02/06/05 |
$ 350,000.00 |
$ 780,800.00 (.30) |
$ 92,186.00 (2.31) |
|
|
Conv Store wf Real Estate
(Monroe NC) |
|
25/09/04 |
$ 450,500.00 |
$ 880,000.00 (.30) |
$ 85,286.00 (1.31) |
|
|
Amoco, rent 250,000 only A Month
(Charlotte, NC) |
|
06/01/5 |
$ 450,500.00 |
$ 800,000.00 (.30) |
$ 75,286.00 (1.31) |
|
|
Convenience c3028 (Wingate Nc NC) |
|
06/01/5 |
$ 450,500.00 |
$ 800,000.00 (.30) |
$ 75,286.00 (1.31) |
|
|
Convenience c3002 (Mt Holly NC) |
|
06/01/5 |
$ 450,500.00 |
$ 800,000.00 (.30) |
$ 75,286.00 (1.31) |
|
|
Convenience c3003 (Mt Holly NC) |
|
06/01/5 |
$ 450,500.00 |
$ 800,000.00 (.30) |
$ 75,286.00 (1.31) |
|
|
New Convenience Store On US Hwy (NC) |
|
06/01/5 |
$ 450,500.00 |
$ 800,000.00 (.30) |
$ 75,286.00 (1.31) |
|
|
Convenience c3025 (Mt Holly NC) |
|
06/01/5 |
$ 450,500.00 |
$ 800,000.00 (.30) |
$ 75,286.00 (1.31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
